|
|
Е.Г. Непомнящий
Инвестиционное проектирование
Учебное пособие. Таганрог: Изд-во ТРТУ, 2003.
Приложение 4.
Текущая стоимость аннуитета (накоплений) при стандартном инвестировании в конце каждого периода
суммы в 1 рубль 
|
Число
периодов, К
|
Норма дисконта, Е
|
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
|
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
|
0,990
1,970
2,941
3,902
4,853
5,795
6,728
7,652
8,566
9,471
10,368
11,255
12,134
13,004
13,865
14,718
15,562
16,398
17,226
18,046
18,857
19,660
20,456
21,243
22,023
22,795
23,560
24,316
25,066
25,808
26,542
27,270
27,990
28,703
29,409
30,108
30,800
31,485
32,163
32,835
|
0,980
1,942
2,884
3,808
4,713
5,601
6,472
7,325
8,162
8,983
9,787
10,575
11,348
12,106
12,849
13,578
14,292
14,992
15,678
16,351
17,011
17,658
18,292
18,914
19,523
20,121
20,707
21,281
21,844
22,396
22,938
23,468
23,989
24,499
24,999
25,489
25,969
26,441
26,903
27,355
|
0,971
1,913
2,829
3,717
4,580
5,417
6,230
7,020
7,786
8,530
9,253
9,954
10,635
11,296
11,938
12,561
13,166
13,754
14,324
14,877
15,415
15,937
16,444
16,936
17,413
17,877
18,327
18,764
19,188
19,600
20,000
20,389
20,766
21,132
21,487
21,832
22,167
22,492
22,808
23,115
|
0,962
1,886
2,775
3,360
4,452
5,242
6,002
6,733
7,435
8,111
8,760
9,385
9,986
10,563
11,118
11,652
12,166
12,659
13,134
13,590
14,029
14,451
14,857
15,247
15,622
15,983
16,330
16,663
16,984
17,292
17,588
17,874
18,148
18,411
18,665
18,908
19,143
19,368
19,584
19,793
|
0,952
1,859
2,723
3,546
4,329
5,076
5,786
6,463
7,108
7,722
8,306
8,863
9,394
9,899
10,380
10,838
11,274
11,690
12,085
12,462
12,821
13,163
13,489
13,799
14,094
14,375
14,643
14,898
15,141
15,372
15,593
15,803
16,003
16,193
16,374
16,547
16,711
16,868
17,017
17,159
|
0,943
1,833
2,673
3,465
4,212
4,917
5,582
6,210
6,802
7,360
7,887
8,384
8,853
9,295
9,712
10,106
10,477
10,828
11,158
11,470
11,764
12,042
12,303
12,550
12,783
13,003
13,211
13,406
13,591
13,765
13,929
14,084
14,230
14,368
14,498
14,621
14,737
14,846
14,949
15,046
|
0,935
1,808
2,624
3,387
4,100
4,767
5,389
5,971
6,515
7,024
7,499
7,943
8,358
8,745
9,108
9,447
9,763
10,059
10,336
10,594
10,836
11,061
11,272
11,469
11,654
11,826
11,987
12,137
12,278
12,409
12,532
12,647
12,754
12,854
12,948
13,035
13,117
13,193
13,265
13,332
|
0,926
1,783
2,577
3,312
3,993
4,623
5,206
5,747
6,247
6,710
7,139
7,536
7,904
8,244
8,559
8,851
9,122
9,372
9,604
9,818
10,017
10,201
10,371
10,529
10,675
10,810
10,935
11,051
11,158
11,258
11,350
11,435
11,514
11,587
11,655
11,717
11,775
11,829
11,879
11,925
|
0,917
1,759
2,531
3,240
3,890
4,486
5,033
5,535
5,995
6,418
6,805
7,161
7,487
7,786
8,061
8,313
8,544
8,756
8,950
9,129
9,292
9,442
9,580
9,707
9,823
9,929
10,027
10,116
10,198
10,274
10,343
10,406
10,464
10,518
10,567
10,612
10,653
10,691
10,726
10,757
|
0,909
1,736
2,487
3,170
3,791
4,355
4,868
5,335
5,759
6,145
6,495
6,814
7,103
7,367
7,606
7,824
8,022
8,201
8,365
8,514
8,649
8,772
8,883
8,985
9,077
9,161
9,237
9,307
9,370
9,427
9,479
9,526
9,569
9,609
9,644
9,677
9,706
9,733
9,757
9,779
|
Окончание прил. 4
|
Число
периодов, К
|
Норма дисконта, Е
|
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
|
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
|
0,901
1,713
2,444
3,102
3,696
4,231
4,712
5,146
5,537
5,889
6,207
6,492
6,750
6,982
7,191
7,379
7,549
7,702
7,839
7,963
8,075
8,176
8,266
8,348
8,422
8,488
8,548
8,602
8,650
8,694
8,733
8,769
8,801
8,829
8,855
8,879
8,900
8,919
8,936
8,951
|
0,893
1,690
2,402
3,037
3,605
4,111
4,564
4,968
5,328
5,650
5,938
6,194
6,424
6,628
6,811
6,974
7,120
7,250
7,366
7,469
7,562
7,645
7,718
7,784
7,843
7,896
7,943
7,984
8,022
8,055
8,085
8,112
8,135
8,157
8,176
8,192
8,208
8,221
8,233
8,244
|
0,885
1,668
2,361
2,974
3,517
3,998
4,423
4,799
5,132
5,426
5,687
5,918
6,122
6,302
6,462
6,604
6,729
6,840
6,938
7,025
7,102
7,170
7,230
7,283
7,330
7,372
7,409
7,441
7,470
7,496
7,518
7,538
7,556
7,572
7,586
7,598
7,606
7,618
7,627
7,634
|
0,877
1,647
2,322
2,914
3,433
3,889
4,288
4,639
4,946
5,216
5,453
5,660
5,842
6,002
6,142
6,265
6,373
6,467
6,550
6,623
6,687
6,743
6,792
6,835
6,873
6,906
6,935
6,961
6,983
7,003
7,020
7,035
7,048
7,060
7,070
7,079
7,087
7,094
7,100
7,105
|
0,870
1,626
2,283
2,855
3,352
3,784
4,160
4,487
4,772
5,019
5,234
5,421
5,583
5,724
5,847
5,954
6,047
6,128
6,198
6,259
6,312
6,359
6,399
6,434
6,464
6,491
6,514
6,534
6,551
6,566
6,579
6,591
6,600
6,609
6,617
6,623
6,629
6,634
6,638
6,642
|
0,862
1,605
2,246
2,798
3,274
3,685
4,039
4,344
4,607
4,833
5,029
5,197
5,342
5,468
5,575
5,668
5,749
5,818
5,877
5,929
5,973
6,011
6,044
6,073
6,097
6,118
6,136
6,152
6,166
6,177
6,187
6,196
6,203
6,210
6,215
6,220
6,224
6.228
6,231
6,233
|
0,855
1,585
2,210
2,743
3,199
3,589
3,922
4,207
4,451
4,659
4,836
4,988
5,118
5,229
5,324
5,405
5,475
5,534
5,584
5,628
5,665
5,696
5,723
5,746
5,766
5,783
5,798
5,810
5,820
5,829
5,837
5,844
5,849
5,854
5,858
5,862
5,865
5,867
5,869
5,871
|
0,847
1,566
2,174
2,690
3,127
3,498
3,812
4,078
4,303
4,494
4,656
4,793
4,910
5,008
5,093
5,162
5,222
5,273
5,316
5,353
5,384
5,410
5,432
5,451
5,467
5,480
5,492
5,502
5,510
5,517
5,523
5,528
5,532
5,536
5,539
5,541
5,543
5,545
5,547
5,548
|
0,840
1,547
2,140
2,639
3,058
3,410
3,706
3,954
4,163
4,339
4,486
4,611
4,715
4,802
4,876
4,938
4,990
5,033
5,070
5,101
5,127
5,149
5,167
5,182
5,195
5,206
5,215
5,223
5,229
5,235
5,239
5,243
5,246
5,249
5,251
5,253
5,255
5,256
5,257
5,258
|
0,833
1,528
2,106
2,589
2,991
3,326
3,605
3,837
4,031
4,192
4,327
4,439
4,533
4,611
4,675
4,730
4,775
4,812
4,843
4,870
4,891
4,909
4,925
4,937
4,948
4,956
4,964
4,970
4,975
4,979
4,982
4,985
4,988
4,990
4,992
4,993
4,994
4,995
4,996
4,997
|
|
|
